ࡱ>  T8\pSergio Armando Bautista Ba==]#8X@"1Arial1Calibri1Calibri1Calibri1dCalibri1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>Calibri14Calibri1<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Arial1Arial1Arial1Calibri1Arial1Calibri1Arial"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) "$"#,##094_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)*%[$-80A]dddd\,\ dd" de "mmmm" de "yyyy[$-80A]hh:mm:ss\ AM/PM 0.000000000 0.00000000 0.0000000 0.000000 0.00000 0.0000 0.0000.04/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)A<_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"??_);_(@_) 0.0% 0.000%83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_):5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_)                                                                       ff  )  *     P  P        `            a>    "8@ @   (@ @   h " "8@ @  "<@ @  "8@ @   (@ @  "8"@ @   ("@ @   ,"@ @   ,"@ @   ,@ @  "8@ @   ,@ @   (@ @  "8@ @   ,@ @   (@ @   ,@ @   ,@ @   ,@ @   ,@ @  "8@ @   ,@ @   (@ @   ,@ @   h"@ @ *  ,@ @   (@ @   ,@ @   , @ @   (@ @   ( @ @  #8"@ @   (@ @   "8@ @  #<@ @    , @ @  #< @ @    , @ @  " !8@ @  (   "x@ @ * "x @ @ *   !8@ @  x"@ @ * x!"@ @ *  (@ @  "  h@ @ * "x@ @ *  (@ @   (@ @   @ @   ,@ @   ,@ @   @ @   @ @   l@ @  "0@ @   l@ @    "x@ @   l@ @   l@ @     @ @         "|!@ @ *  "|! @ @ *   ,!@ @    ,!@ @    ,!@ @    ,!"@ @   ,    " "x@ @ * "x @ @ * "x@ @ * "x @ @ * x@ @ * 8@ @  8 @ @  x@ @ * 8@ @  8 @ @  x@ @ * 8@ @  8 @ @  "8  8@ @  8 @ @  "x@ @ * "x @ @ * "8  " ||$s}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(} 0.0000\)}(} 0.0000\)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef ));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L ));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A}  0.0000\)23));_(@_)}A}! 0.0000\)23 ));_(@_)}A}" 0.0000\)));_(@_)}A}# 0.0000\)));_(@_)}A}$ 0.0000\)));_(@_)}A}% 0.0000\)));_(@_)}A}& 0.0000\)));_(@_)}A}' 0.0000\) ));_(@_)}A}( 0.0000\)));_(@_)}}) }0.0000\)));_(@_)   }}* 0.0000\)));_(@_)??? ??? ??? ???}(}+ 0.0000\)}(}, 0.0000\)}(}- 0.0000\)}(}. 0.0000\)}-}/ 0.0000\)}A}0 a0.0000\)));_(@_)}A}1 0.0000\)));_(@_)}A}2 0.0000\)?));_(@_)}A}3 0.0000\)23));_(@_)}-}4 0.0000\)}}5 ??v0.0000\)̙));_(@_)   }A}6 }0.0000\)));_(@_)}A}7 e0.0000\)));_(@_)}}8 0.0000\)));   }}9 ???0.0000\)));??? ???  ???  ???}(}: 0.0000\)}-}; 0.0000\)}U}< 0.0000\))); }-}= 0.0000\)}(}> 0.0000\)}(}? 0.0000\)}(}@ 0.0000\)}(}A 0.0000\)}(}B 0.0000\)}(}C 0.0000\)}(}D 0.0000\)}(}E 0.0000\)}(}F 0.0000\)}(}G 0.0000\)}(}H 0.0000\)}(}I 0.0000\)}(}J 0.0000\)}(}K 0.0000\)}(}L 0.0000\)}(}M 0.0000\)}(}N 0.0000\)}(}O 0.0000\)}(}P 0.0000\)}(}Q 0.0000\)}(}R 0.0000\)}(}S 0.0000\)}(}T 0.0000\)}(}U 0.0000\)}(}V 0.0000\)}(}W 0.0000\)}(}X 0.0000\)}(}Y 0.0000\)}<}Z 0.0000\)ef));}-}[ 0.0000\)}(}\ 0.0000\)}(}] 0.0000\)}(}^ 0.0000\)}-}_ 0.0000\)}-}` 0.0000\)}(}a 0.0000\)}(}b 0.0000\)}(}c 0.0000\)}(}d 0.0000\)}(}e 0.0000\)}(}f 0.0000\)}(}g 0.0000\)}(}h 0.0000\)}-}i 0.0000\)}(}j 0.0000\)}(}k 0.0000\)}<}l 0.0000\)ef));}<}m 0.0000\)ef));}-}n 0.0000\)}(}o 0.0000\)}<}p 0.0000\)ef));}<}q 0.0000\)ef));}(}r 0.0000\)}(}s 0.0000\)}<}t 0.0000\)ef));}<}u 0.0000\)ef));}(}v 0.0000\)}(}w 0.0000\)}(}x 0.0000\)}-}y 0.0000\)}(}z 0.0000\)}(}{ 0.0000\)}(}| 0.0000\)}<}} 0.0000\)));}(}~ 0.0000\)}<} 0.0000\)));}(} 0.0000\)}<} 0.0000\)));}<} 0.0000\)));}<} 0.0000\)));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\) 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%.Normal  8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`WFORMATO 1 JUNIO2015I FORMATO 2ë FORMATO 3 FORMATO 44OUsersUsuarioDesktopFORMATO DE INTSMANT. DEUDA 2015MANT. DEUDA 2015.xlsx DEUDA DIRECTAQUIROGRAFARIOS ANT. EXT. SALDO A CARGOHONORARIOS PRONSheet1Y Z = m;AZ  nAZ (PkAZ @UKtAZ H(\ (AZ [AZ l(\/oAZ tz>aAZ |)\q,JAZ ]‘$rAYYYYYSC&GOBIERNO DEL ESTADO DE BAJA CALIFORNIAPLAZOTASAACREEDORIMPORTETOTALFONDOIMPORTE Y PORCENTAJEDE DICHOS FONDOSPAGADOIMPORTE % RESPECTOAL TOTALSIMPLE TIIE + 0.45 REESTRUCTURABANOBRAS PAV. CALLESCOFIDAN PENAL HONGOBANORTEPODER JUDICIAL TIIE + 1.15 BBVBANCOMER TIIE + 0.98 CONSOLIDA TB + 0.67DIFERENTES OBRAS#A PRODUCTO INTERNO BRUTO DEL ESTADOSALDO DE DEUDA PUBLICA PORCENTAJEINGRESOS PROPIOSSALDO DE LA DEUDA PBLICADEL TOTAL QUE SE PAGA YGARANTIZA CON EL RECURSOFIN. DESTINO Y OBJETO IMPORTE TOTALIMPORTE GARANTIZADOINGRESOS PROPIOS DEL ESTADO (-) Amortizacin0Deuda Pblica Bruta Descontando la Amortizacin#PRODUCTO INTERNO BRUTO ESTATAL (1)  TB + 0.98 DEUDA PBLICA DE BAJA CALIFORNIA(Cifras a Pesos) SANEAMIENTO FINANCIEROBANAMEX TIIE + 1.00 SANEAMIENTO GINFORMACIN DE OBLIGACIONES PAGADAS O GARANTIZADAS CON FONDOS FEDERALESTIPO DE OBLIGACINCRDITOCRDITO REACT. ECONMICA"RELACIN DEUDA PBLICA BRUTA TOTAL$RELACIN DEUDA PBLICA BRUTA TOTAL AAL 31 DE DICIEMBRE DEL 2014 TEE + .83e1. El Producto Interno Bruto es el ultimo publicado por la SHCP e INEGI corresponde al ejercicio 20136Deuda Pblica Bruta total al 31 de Diciembre del 2014AL 30 DE JUNIO DEL 2015*DEUDA PBLICA TOTAL AL 30 DE JUNIO DE 2015 FAFEF 2013 FAFEF 2014 FAFEF 2015JQ RiRRCZSTTfUVrccB T8 @q*  dMbP?_*+%&jZ?'jZ?(M&d2?)M&d2?MNitro PDF Creator (Pro 9)@ oACartaMDEP''''Send To OneNote 2013My Documents`2 `2 ` d "AXX BP(? BP(?&\(U} }  B}  B}  } `}  }  B} } @  ; ; ; h@      @ w@    @   @                  3 > - 4   $  %  &   "  #    l    m 5~ E4@ E v v KA LB K= m;A Z M= m;AD ! 7y?: D D  F CCw w N O T P  FCCwwNONQ {5 CCwwNONQ F ~ C(@C @ w w~ RcA OBRPkA Z(SPkA4D! ?; DD FCCwwN O T Q {6CCwwNONQ F ~ C.@Dffffff"@ w w~ RNrS OB~ RH"S nqA DD! JqVe?< DDFCCwwN OA~ T Q {6CCwwRORS F ~ C4@ C w w~ RקA OB~ RKZA"S*\A DD! v<^/? DDFCCwwR OA~ R8A S FCCwwRORS {5CCwwR    F ~ C4@ C |7 wR0=A OB~ R.3 #SA %0! 0 ? DDFCCwwR OA~ R& S FCCwwR O R S {5CCwwRORS F ~ C4@ C |7 wRM=A OBRAZ[SA D! aA%Zt%Pz>aA% D%!% ?5?" D%D%&FCCwwN &O &T &Q '{5'CCwwNONQ (F ~ (C4@ (C (|7 (w~ (TRd (OB(TUKtA(Z@(PUKtA( D(!( +ѩ?% D(D()FCCwwT )O )T )P *{5 *?? *@*@UVUW +F ~ +C4@ +C+ +w +w~ +}ly +OB+T]‘$rA+Z+P]‘$rA+ D+!+ j,.?( D+D+,F??wwTOTP -{5-??wwTOTP .{ ~ .C4@ .C+ .| .|~ .TBF .OB.T)\q,JA.Z|.P)\q,JA. D.!. goh,?+ D.D./{??wwTOTP 0{5 0?? 0|.0wTOTP 1{ 1C4@C@ 1|/ 1|01T@TA 1OB1T(\ (A.ZH1P(\ (A1 D11 (I?71 17  LL2{CC||T 2OA 2T 2P 3{CC||TOTP 4{5 4CC 4|2 4|4T@JA 4OB~ 4T&b"4PlA4 D4D54 lw?1 5{ ~ 5C4@ 5~1 5|/ 5|T 5OA~ 5T! 5P 6{C~||TOTP 7{5 7C~ 7|. 7|07T eA 7OB7TnA1Z 7PnA7 D77 J +? 1 8{ ~ 8C4@ 8~; 8|/8|TOTP 9{?? 9|9wTOTP :a:GGHH#:I8 B % 9 :G#:Iя{A % 9#:Jя{A" % 9.. :  ;BBp;'TA"ZD DDDDDDD"D%D(D+D.D1D4D7<A <BA4<@A=D!DDD5D < =B@=@:D #=я{A= %;=D ?BX@L@*@*@@*@@pN4^U$: : = >$@V::+2B BB                ggD T8   dMbP?_*+%&ffffff?'ffffff?(?)?MNitro PDF Creator (Pro 9)@ odCartaMDEP''''Send To OneNote 2013My Documents`2 `2 ` d "dXX333333?333333?&<3U} ?} ` ;;;;,@@@@ @ @   ss , > -t u x=yȗ7bB r(~ [n'/ r)"[HB  DD x [ X? YHBD > 4.    >@p  B BB  "ggD T8   dMbP?_*+%&jZ?'jZ?(~?)~?MNitro PDF Creator (Pro 9)@ odCartaMDEP''''Send To OneNote 2013My Documents`2 `2 ` d "dXX BP(? BP(?&\(U} @%} @}  ;,;   X@I@g@     hhh 8    - Z p: q> i*dBYhfBYh _]ȗ7bBZ^HBZ j `"e? DD"g{ߣ,? DD n< kt&$\Z$  :  >@  B BB  "ggD T8   dMbP?_*+%&ffffff?'ffffff?(?)?MNitro PDF Creator (Pro 9)@ odCartaMDEP''''Send To OneNote 2013My Documents`2 `2 ` d "dXX333333?333333?&<3U} #} @}  ;,;   v@@@ , ,  hhh 9  '  - Z p: q> o zU+A@FNA \!zȗ7bBzHBZ  b!cՌ8؍? DD!ct=? DD  >>> >>>|&2Bf  >>@   B BB  "ggD Oh+'0HP` UsuarioSergio Armando Bautista Microsoft Excel@2@KݼJR@Ͽ՜.+,0 PXx  Hewlett-Packard Company FORMATO 1 JUNIO2015 FORMATO 2 FORMATO 3 FORMATO 4  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrtuvwxyz|}~Root Entry FWorkbookGSummaryInformation(sDocumentSummaryInformation8{